Group
Trust
Note
2012
2011
2012
2011
$’000
$’000
$’000
$’000
Gross revenue
21
503,304
447,634
500,463
447,634
Property operating expenses
22
(134,967)
(108,208)
(134,133)
(108,208)
Net property income
368,337
339,426
366,330
339,426
Management fees
23
(29,142)
(24,725)
(29,142)
(24,725)
Performance fee
23
-
(5,420)
-
(5,420)
Trust expenses
24
(4,970)
(3,608)
(4,884)
(3,608)
Finance income
25
5,437
3,295
5,307
3,295
Finance costs
25
(64,202)
(77,655)
(63,732)
(77,655)
Foreign exchange (loss)/gain
(932)
2,352
(863)
2,352
Net income
274,528
233,665
273,016
233,665
Net change in fair value of fnancial derivatives
(4,196)
1,144
(4,196)
1,144
Net appreciation on revaluation of investment properties
and investment properties under development
224,452
344,777
224,162
344,777
Total return for the year before income tax expense
494,784
579,586
492,982
579,586
Income tax expense
26
(1,616)
(976)
(920)
(976)
Total return for the year after income tax expense
493,168
578,610
492,062
578,610
Non-tax deductible expenses, net and other adjustments
9,034
9,352
9,850
9,352
Net appreciation on revaluation of investment properties
and investment properties under development
(224,452)
(344,777)
(224,162)
(344,777)
Income available for distribution
277,750
243,185
277,750
243,185
Distribution from capital
3,993
4,768
3,993
4,768
Total amount available for distribution
281,743
247,953
281,743
247,953
Earnings per unit (cents)
- Basic
27
23.74
30.89
23.69
30.89
- Diluted
27
22.61
29.51
22.56
29.51
Distributions per unit (cents)
27
13.56
13.23
13.56
13.23
STATEMENTS OF TOTAL RETURN
Year ended 31 March 2012
The accompanying notes form an integral part of these fnancial statements.
ASCENDAS REAL ESTATE INVESTMENT TRUST
ANNUAL REPORT FY11/12
122