Page 84 - ar2012

Notes:
# Acquired from Ascendas Group
The valuation for these properties were based on Direct Comparison Method, Capitalisation Approach and Discounted Cash Flow Analysis
Property Acquisition/
Completion Date
Purchase Price/
Development Cost
(S$m)
Book Value /
Valuation as at
31 March 2012 (S$m)
Gross Floor Area
(sqm)
Net Lettable Area
(sqm)
88 Xilin Districentre Building C 05 May 05 30.6 27.4 18,708 13,280
89 Senkee Logistics Hub
(Phase I & II)
23 Sep 05 &
01 Feb 08
105.2 116.1 87,842 71,748
90 1 Changi South Lane 05 Oct 05 34.8 43.7 25,768 23,528
91 LogisHub @ Clementi# 05 Oct 05 18.1 30.9 26,505 23,071
92 JEL Centre 18 Nov 05 11.0 16.0 10,107 9,494
93 21 Jalan Buroh 14 Jun 06 58.4 67.5 48,140 47,616
94 Sembawang Kimtrans
Logistics Centre
14 Jun 06 19.6 23.7 16,353 15,410
95 Goldin Logistics Hub 05 Dec 07 22.5 24.0 20,094 20,094
96 Sim Siang Choon Building 19 Mar 08 31.9 27.5 12,981 12,981
97 15 Changi North Way 29 Jul 08 36.2 46.5 31,961 28,974
98 Pioneer Hub 12 Aug 08 79.3 107.5 91,048 81,103
99 71 Alps Avenue 02 Sep 09 25.6 29.0 12,756 11,627
100 90 Alps Avenue 20 Jan 12 37.9 48.5 26,277 26,277
Total (Logistics &
Distribution Centres)
1,117.5 1,323.0 844,134 720,421
LOGISTICS & DISTRIBUTION CENTRES
ASCENDAS REAL ESTATE INVESTMENT TRUST
ANNUAL REPORT FY11/12
84